Financhill
Buy
59

IPX Quote, Financials, Valuation and Earnings

Last price:
$36.85
Seasonality move :
6.48%
Day range:
$36.28 - $37.46
52-week range:
$12.28 - $60.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
11.46x
Volume:
109.8K
Avg. volume:
172.8K
1-year change:
21.22%
Market cap:
$1.2B
Revenue:
--
EPS (TTM):
--
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4K $152.9K $424.6K $648.2K $2.3M
Gross Profit -$9.4K -$152.9K -$424.6K -$648.2K -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $240K $1.1M $5.6M $8.7M $10.6M
Selling, General & Admin $856.1K $3M $4M $4.5M $10.7M
Other Inc / (Exp) -$5.1M $377K $165.2K $366.1K --
Operating Expenses $8.1M $21.6M $17.2M $22.1M $36.9M
Operating Income -$8.1M -$21.8M -$17.6M -$22.7M -$39.2M
 
Net Interest Expenses $7.5K $52.1K $87.7K $123.2K $305.7K
EBT. Incl. Unusual Items -$13.3M -$21.4M -$17.4M -$21.9M -$35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.3M -$21.4M -$17.4M -$21.9M -$35.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.3M -$21.4M -$17.4M -$21.9M -$35.3M
 
Basic EPS (Cont. Ops) -$2.20 -$1.59 -$1.03 -$1.01 -$1.19
Diluted EPS (Cont. Ops) -$2.20 -$1.59 -$1.03 -$1.01 -$1.19
Weighted Average Basic Share $6M $13.5M $16.8M $21.8M $29.7M
Weighted Average Diluted Share $6M $13.5M $16.8M $21.8M $29.7M
 
EBITDA -$8.1M -$21.6M -$17.2M -$22.1M -$36.9M
EBIT -$8.1M -$21.8M -$17.6M -$22.7M -$39.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.1M -$21.8M -$17.6M -$22.7M -$39.2M
Operating Income (Adjusted) -$8.1M -$21.8M -$17.6M -$22.7M -$39.2M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $424.2K $648K $2.3M
Gross Profit -- -- -$424.2K -$648K -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $5.6M $8.7M $12.7M
Selling, General & Admin -- $3M $4M $4.5M $10.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $21.8M $17.2M $22M $36.9M
Operating Income -- -$21.8M -$17.6M -$22.7M -$39.2M
 
Net Interest Expenses -- $52.1K $87.7K $123.2K $305.7K
EBT. Incl. Unusual Items -- -$21.4M -$17.4M -$21.9M -$35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$21.4M -$17.4M -$21.9M -$35.3M
 
Basic EPS (Cont. Ops) -- -$1.58 -$1.04 -$1.01 -$1.20
Diluted EPS (Cont. Ops) -- -$1.58 -$1.04 -$1.01 -$1.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$17.2M -$22M -$36.9M
EBIT -- -$21.8M -$17.6M -$22.7M -$39.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$21.8M -$17.6M -$22.7M -$39.2M
Operating Income (Adjusted) -- -$21.8M -$17.6M -$22.7M -$39.2M
Period Ending 2022-12-25 2023-12-25 2024-12-25 2025-12-25 2026-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.7M $5.7M $11.9M $33.2M $54.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $300 $22.5K $228.4K $2.3M $823.3K
Inventory -- -- -- $16.9K --
Prepaid Expenses $49.1K $144.2K $588.4K $6.1M $3.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.7M $5.8M $12.8M $41.5M $58.9M
 
Property Plant And Equipment $539.6K $1.4M $4M $7.8M $25.2M
Long-Term Investments -- $250K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8M $9.9M $22.8M $55.4M $105M
 
Accounts Payable $286.8K $1.7M $711K $1.3M $6M
Accrued Expenses $258K $221.6K $455.2K $259.3K --
Current Portion Of Long-Term Debt -- $5.6K $6K $6.4K --
Current Portion Of Capital Lease Obligations $81.1K $128.7K $376.7K $439.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $637K $2.1M $1.6M $3.1M $8.4M
 
Long-Term Debt $394.5K $408.8K $592.7K $1M $3.5M
Capital Leases -- -- -- -- --
Total Liabilities $1M $2.5M $2.2M $4.1M $12.6M
 
Common Stock $10.3M $29.8M $58.8M $113M $198M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8M $7.4M $20.6M $51.3M $92.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8M $7.4M $20.6M $51.3M $92.4M
 
Total Liabilities and Equity $2.8M $9.9M $22.8M $55.4M $105M
Cash and Short Terms $1.7M $5.7M $11.9M $33.2M $54.8M
Total Debt $475.6K $543K $975.3K $1.5M $3.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.7M $5.7M $11.9M $33.2M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $340 $22.5K $228.4K $2.3M --
Inventory -- -- -- $16.9K --
Prepaid Expenses $49.1K $144.2K $588.4K $6.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7M $5.8M $12.8M $41.5M --
 
Property Plant And Equipment $1M $3.8M $7M $13.9M --
Long-Term Investments -- $250K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8M $9.9M $22.8M $55.4M --
 
Accounts Payable $286.9K $1.7M $711K $1.3M --
Accrued Expenses $258K $221.6K $455.2K $259.3K --
Current Portion Of Long-Term Debt -- $5.6K $6K $6.4K --
Current Portion Of Capital Lease Obligations $81.1K $128.7K $376.7K $439.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $637K $2.1M $1.6M $3.1M --
 
Long-Term Debt -- $30.9K $24.9K $18.5K --
Capital Leases -- -- -- -- --
Total Liabilities $1M $2.5M $2.2M $4.1M --
 
Common Stock $10.3M $29.8M $58.8M $113M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8M $7.4M $20.6M $51.3M --
 
Total Liabilities and Equity $2.8M $9.9M $22.8M $55.4M --
Cash and Short Terms $1.7M $5.7M $11.9M $33.2M --
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$13.3M -$21.4M -$17.4M -$21.9M -$35.3M
Depreciation & Amoritzation $9.4K $152.9K $424.6K $648.2K $2.3M
Stock-Based Compensation $4.1M $8.3M $2.6M $3.8M $9.6M
Change in Accounts Receivable -$34.5K -$98.5K -$647.2K -$2.1M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.6M -$12.1M -$15.8M -$18.7M -$21.8M
 
Capital Expenditures $573.7K $2.8M $2.7M $8.1M $24.2M
Cash Acquisitions -$2.3M -- -- -- --
Cash From Investing $1.8M -$3.1M -$5.7M -$6.6M -$24.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $38.7K -- -- --
Long-Term Debt Repaid -$6.5K -$81K -$518.3K -$423.8K -$520K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.2M -$430.8K -$1.5M -$1.3M -$2.7M
Cash From Financing $3.5M $19.3M $27.8M $46.8M $67.9M
 
Beginning Cash (CF) $1.7M $5.7M $11.9M $33.2M $54.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $4M $6.2M $21.3M $21.6M
Ending Cash (CF) $3.4M $9.4M $18.1M $54.2M $76.2M
 
Levered Free Cash Flow -$4.1M -$14.9M -$18.5M -$26.8M -$46M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$15.9M -$18.6M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2M -$2.6M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$518.3K -$423.8K -$130K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$523.2K -$653.7K -$18K
Cash From Financing -- -- $12.6M $28.3M -$66K
 
Beginning Cash (CF) -- -- $5.3M $12.1M $66.1M
Foreign Exchange Rate Adjustment -- -- -$68.1K $114.9K $977K
Additions / Reductions -- -- $6.7M $21M -$12.3M
Ending Cash (CF) -- -- $11.9M $33.2M $54.8M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$12.1M -$15.7M -$18.6M -$21.8M
 
Capital Expenditures -- $2.8M $2.7M $8.1M $24.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.1M -$5.7M -$6.5M -$24.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $19.3M $27.7M $46.6M $68M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4M $6.2M $21.2M $21.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$14.9M -$18.4M -$26.7M -$46.1M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$15.9M -$18.6M -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$5.7M -$6.5M -$21.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$518.3K -$423.8K -$520K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.5M -$1.3M -$2.7M --
Cash From Financing -- $27.9M $46.6M $67.3M --
 
Beginning Cash (CF) -- $37.2M $46.5M $206.8M --
Foreign Exchange Rate Adjustment -- -$57.1K -$236.1K -$149K --
Additions / Reductions -- $6.3M $21.5M $21.8M --
Ending Cash (CF) -- $43.5M $67.7M $228.4M --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock